Peer Analysis

Peer Analysis

Financial Performance (%) NHI Peer Median Peer Average
Rec. EBITDA / Int. Exp. (x) 5.84 4.20 4.22
Rec. EBITDA / Int. Exp. + Pref. Divs. (x) 5.84 3.75 4.03
G&A / Total Revenue 4.19 4.21 5.87
FFO / Share Growth (2.66) 4.01 18.94
ROAE 12.73 8.69 9.06
ROAA 6.46 4.04 4.36
Payout / FFO 67.52 76.13 79.01
Market Performance
Price / FFO (x) 14.22 15.22 14.12
Dividend Yield (%) 4.88 5.10 5.44
UPREIT Market Cap ($M) 3,193.68 12,536.61 13,189.46
Total Capitalization ($M) 4,338.68 20,021.93 19,889.22
Data for trailing four quarters

National Health Investors, Inc.'s peer group consists of the following: HCP, Inc. (HCP), LTC Properties, Inc. (LTC), Sabra Health Care REIT, Inc. (SBRA), Ventas, Inc. (VTR), Welltower Inc. (HCN)

National Health Investors, Inc.'s financial data is as of 6/30/2017.

Peer financial data is as of 6/30/2017