Peer Analysis

Peer Analysis

Financial Performance (%) NHI Peer Median Peer Average
Rec. EBITDA / Int. Exp. (x) 5.83 4.00 4.17
Rec. EBITDA / Int. Exp. + Pref. Divs. (x) 5.83 3.80 4.04
G&A / Total Revenue 4.50 6.57 5.82
FFO / Share Growth (4.47) (18.97) (17.03)
ROAE 11.72 8.07 7.08
ROAA 6.07 3.95 3.50
Payout / FFO 72.10 85.85 91.88
Market Performance
Price / FFO (x) 14.09 13.97 15.68
Dividend Yield (%) 5.32 5.53 6.03
UPREIT Market Cap ($M) 3,124.46 12,358.13 12,446.74
Total Capitalization ($M) 4,284.69 20,323.72 19,483.02
Data for trailing four quarters

National Health Investors, Inc.'s peer group consists of the following: HCP, Inc. (HCP), LTC Properties, Inc. (LTC), Sabra Health Care REIT, Inc. (SBRA), Ventas, Inc. (VTR), Welltower Inc. (WELL)

National Health Investors, Inc.'s financial data is as of 3/31/2018.

Peer financial data is as of 3/31/2018