Peer Analysis

Peer Analysis

Financial Performance (%) NHI Peer Median Peer Average
Rec. EBITDA / Int. Exp. (x) 5.84 4.31 4.35
Rec. EBITDA / Int. Exp. + Pref. Divs. (x) 5.84 4.29 4.30
G&A / Total Revenue 4.19 4.21 5.16
FFO / Share Growth (2.66) 3.67 13.73
ROAE 12.73 8.76 9.86
ROAA 6.46 4.19 4.58
Payout / FFO 67.52 80.83 80.74
Market Performance
Price / FFO (x) 14.35 15.62 16.11
Dividend Yield (%) 4.83 4.88 5.41
UPREIT Market Cap ($M) 3,222.78 5,446.92 10,159.32
Total Capitalization ($M) 4,367.79 9,423.22 15,354.84
Data for trailing four quarters

National Health Investors, Inc.'s peer group consists of the following: HCP, Inc. (HCP), Healthcare Realty Trust Incorporated (HR), LTC Properties, Inc. (LTC), Omega Healthcare Investors, Inc. (OHI), Senior Housing Properties Trust (SNH), Universal Health Realty Income Trust (UHT), Ventas, Inc. (VTR), Welltower Inc. (HCN)

National Health Investors, Inc.'s financial data is as of 6/30/2017.

Peer financial data is as of 6/30/2017