Peer Analysis

Peer Analysis

Financial Performance (%) NHI Peer Median Peer Average
Rec. EBITDA / Int. Exp. (x) 5.91 4.04 4.17
Rec. EBITDA / Int. Exp. + Pref. Divs. (x) 5.91 3.63 4.00
G&A / Total Revenue 4.20 6.01 6.62
FFO / Share Growth NA (0.48) 4.73
ROAE 12.89 8.38 8.74
ROAA 6.59 3.48 4.19
Payout / FFO 66.73 82.74 83.03
Market Performance
Price / FFO (x) 13.96 15.33 14.77
Dividend Yield (%) 4.84 5.28 6.00
UPREIT Market Cap ($M) 3,259.44 12,711.70 13,014.60
Total Capitalization ($M) 4,370.74 20,177.91 19,998.17
Data for trailing four quarters

National Health Investors, Inc.'s peer group consists of the following: HCP, Inc. (HCP), LTC Properties, Inc. (LTC), Sabra Health Care REIT, Inc. (SBRA), Ventas, Inc. (VTR), Welltower Inc. (HCN)

National Health Investors, Inc.'s financial data is as of 9/30/2017.

Peer financial data is as of 9/30/2017